这是一个混合用途的物业，包含2个零售店和2个住宅单元。所有均为自由市场租赁。熟食店的租金为3100美元（还有3年租期），每年递增3%，加上房地产税的增加。餐馆的租金为4800美元（还有7年租期），每年递增3%，加上房地产税的增加。1卧室公寓的租金为1700美元，还有10个月租期。2卧室公寓的租金为2550美元，还有11个月租期。税费约为18,000美元，保险费用约为4,000美元，水和污水费约为4,000美元，维修费用为2,000美元。所有租户都有独立的电表，自行支付电费和燃气/供暖费。总收入为145,800美元，支出为28,000美元。净收入约为117,800美元，按要价计算，资本化率为7.3%。还有额外的空中权利。

This is a mixed use property with 2 retail stores and 2 residential units. All open market. Deli pays $3100 (Have 3 years left) 3% Escalation per year Plus increase of real estate tax Restaurant pays $4800 (Have 7 years left) 3% Escalation per year Plus increase of real estate tax 1 Bedroom pays $1700 have 10 months left 2 Bedroom pays $2550 have 11 months left Taxes around $18,000 Insurance around $4000 Water & Sewer around $4000 Repairs $2000 All tenants have direct meter and pay for their electricity and gas/heat. Gross Income is $145,800 Expenses are $28000. Net income is around $117,800 7.3% cap at the asking price Have additional air rights © 2025 OneKey™ MLS, LLC