纽约州 Yonkers

房子 HOUSE

地址: ‎111 Beech Street

邮编: 10701

2家庭, 6房, 3浴, 3500ft2

距离法拉盛中心12英里

分享到

售$95万

约人民币6百万元

MLS # 3581507

中文 - 简体 Chinese

卖家地产公司 Broker Contact

                                                 

Are you the listing agent? Sign up to add your name and cell #

你是卖家经纪人吗?请注册以添加你姓名和手机号码

MLS #‎ 3581507
房资料
Details
2家庭, 6房, 3浴, 车库, 空调, 地0.05英亩, 3500 ft2 室內尺, 室內325m2平方米, 建筑有2公寓
上市时间: 48天
建造年份
Construction Year
1905年
地稅 Taxes
(per year)
$1万1 ($11,029)
燃料
Fuel Type
原油 Oil
暖气系统
Heat type
热水 Hot water
空调 Air
Conditioning
壁挂式空调 Wall Unit AC
地下室
Basement
全地下室 Full basement
车库类型
Garage Type
连接 (2 辆车库) Attached (2 car garage)

Are you the listing agent? Sign up to add your name/photo/cell to your flyers. Support@Samaki.com

房屋英文概況 English Description

Investment Opportunity with Stable Income and Upside Potential This well-maintained mixed-use property in Yonkers, New York, offers a unique opportunity for an investor seeking both residential and commercial income streams. The property consists of two spacious three-bedroom apartments and a ground-floor deli, along with a leased garage. It is located in a desirable area with strong demand from both residential and commercial tenants. Property Breakdown: Residential Units: Second Floor: Section 8 program tenant paying $2,002 per month, providing guaranteed rental income. Third Floor: Month-to-month tenant paying $1,950 per month, allowing flexibility for future rental increases or repositioning. Commercial Unit (Ground-Floor Deli): Commercial tenant paying $3,600 per month with two years remaining on a 10-year lease. The lease includes a 6% annual rent increase, ensuring growing income. This tenant provides a reliable income stream with long-term stability. Garage: Leased at $1,210 per month, adding an additional revenue source to the property. Financial Overview: Total Monthly Gross Income: $8,762 Total Annual Gross Income: $105,144 Expenses: Taxes: $11,028.66 annually Heating and Electric Bills: $12,000 annually Water Expenses: $1,200 annually Recent Improvements: The roof was replaced in 2024 and is insured for 15 years, reducing future capital expenditures. Net Operating Income (NOI): With total annual expenses of $24,228.66, the property generates a net operating income (NOI) of approximately $80,915.34. Summary: This Yonkers mixed-use property presents a balanced combination of residential and commercial tenants, guaranteed income from a Section 8 lease, and a long-term commercial tenant with built-in rent escalations. With minimal deferred maintenance due to recent roof work and manageable expenses, this asset is positioned to provide solid returns and potential upside through rental increases. For investors seeking a well-located property with diverse income streams, this is a compelling opportunity to add a high-performing asset to your portfolio. © 2023 OneKey™ MLS, LLC

公司的物业 Office Listings
Courtesy of Keller Williams Landmark II

公司: ‍347-846-1200




分享 Share

售$95万

房子 HOUSE
MLS # 3581507
‎111 Beech Street
Yonkers, NY 10701
2家庭, 6房, 3浴, 3500ft2


卖家经纪人

Listing Agent(s):‎
你是卖家经纪人吗?请注册以添加你姓名和手机号码
Are you the listing agent?
Sign up to add your name and cell #‎

公司: ‍347-846-1200

请说您在SAMAKI.COM看此广告

请也给我MLS # 3581507