召集所有投资者、开发商和终端用户！！！位于Elmhurst的5单元自由市场公寓大楼出售！！！该物业拥有优秀的招牌、良好的曝光率、R5分区、高达8英尺的天花板、完整的地下室、私人车道和车库、6个停车位、独立的电表、200安培的电力、全新的LED灯光、空调等！！！该物业位于Elmhurst中心，离皇后大道两条街，靠近I-495 Woodhaven Blvd.出口！！！该物业距皇后中心和Rego中心仅几分钟的路程！！！邻近的商家包括苹果、星巴克、威瑞森、美国邮政、塔吉特、维多利亚的秘密、沃尔格林、阿迪达斯、马歇尔、摇晃小屋、伯灵顿、白堡、阿尔迪等！！！该物业提供巨大的增值潜力！！！这可能是您下一个开发地点/您业务的下一个家！！！

收入：

1楼

单间公寓：每年$18,000；月租。

一室公寓：每年$24,000；月租。

2楼

三居室，两个浴室公寓：每年$54,000（可租）。

3楼

前面（1室公寓）：每年$22,800；月租。

后面（1室公寓）：每年$21,000；月租。

地下室单元（1室公寓）：每年$19,200；月租。

车库：每年$8,500（可租）。

预估总收入：每年$167,500。

支出：

煤气：每年$3,200。

电费：每年$1,400。

维护与修理：每年$250。

水和污水：每年$2,800。

保险：每年$3,263。

税收：每年$30,618。

总支出：每年$41,531。

净运营收入（NOI）：每年$125,969。（预估6.46资本化率！！！）

Calling All Investors, Developers, & End-Users!!! 5 Unit Free Market Apartment Building In Elmhurst For Sale!!! The Property Features Excellent Signage, Great Exposure, R5 Zoning, High 8’ Ceilings, Full Basement, Private Driveway & Garage, 6 Parking Spaces, Separate Meters, 200 Amp Power, All New LED Lighting, A/C, +++!!! The Property Is Located In The Heart Of Elmhurst 2 Blocks Off Queens Blvd. Near The I-495 Woodhaven Blvd. Exit!!! The Property Is Situated Minutes From Queens Center & Rego Center!!! Neighbors Include Apple, Starbucks, Verizon, USPS, Target, Victoria’s Secret, Walgreens, Adidas, Marshalls, Shake Shack, Burlington, White Castle, Aldi, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site / The Next Home For Your Business!!!



Income:



1st Floor



Studio: $18,000 Ann.; M-M.



1 Br. Apt.: $24,000 Ann.; M-M.



2nd Floor



3 Br., 2 Bath Apt.: $54,000 Ann. (Available)



3rd Floor



Front (1 Br. Apt.): $22,800 Ann.; M-M.



Rear (1 Br. Apt.): $21,000 Ann.; M-M.



LL Unit.(1 Br. Apt.): $19,200 Ann.; M-M.



Garage: $8,500 Ann. (Available)



Pro Forma Gross Income: $167,500 Ann.



Expenses:



Gas: $3,200 Ann.



Electric: $1,400 Ann.



Maintenance & Repairs: $250 Ann.



Water & Sewer: $2,800 Ann



Insurance: $3,263 Ann.

Taxes: $30,618 Ann.

Total Expenses: $41,531 Ann.

Net Operating Income (NOI): $125,969 Ann. (Pro Forma 6.46 Cap!!!) © 2025 OneKey™ MLS, LLC