业主将以80万美元的首付款为这栋六户家庭建筑提供融资，固定利率抵押贷款付款，坚固的砖砌六户家庭建筑，位于“黄金”地段，步行至N-W百老汇地铁站仅需七分钟，租金潜力巨大。三级AAA租户。
步行即可到达洗衣店、百老汇商店、超市、新鲜农产品、餐馆、时尚咖啡馆、夜生活等……（6）间宽敞的一居室，所有公寓均已升级，维护良好的建筑，拥有巨大的地下室，燃气/蒸汽锅炉……
建筑结构：坚固的砖
土地面积：20英尺… X… 80英尺
建筑面积：20英尺… X… 68英尺
分区：C1-4，R6A
供暖系统：燃气/蒸汽锅炉
总收入 = 当前 $124,894.44
--总支出 = 每年约 $37,565.52
--净收入 = 每年 $87,328.92
1F公寓：$1,932.00 … 法定租金 … $1,932.00
1R公寓：$1,700.00 … 法定租金 … $2,507.40
2F公寓：$1,772.34 … 法定租金 … $2,614.38
2R公寓：$1,549.53 … 法定租金 … $1,893.23
3F公寓：$1,727.00 … 法定租金 … $2,064.98
3R公寓：$1,727.00 … 法定租金 … $2,640.74
当前总收入：$124,894.44

OWNER Will FINANCE this SIX Family Building With a $800,000 Down Payment at a FIXED Rate Mortgage Payment, Solid Brick SIX Family Building “Prime” WALK ALL Location Within a Seven Minute Walk To N-W Broadway Train station with Lots of upside in INCOME Potential. Triple AAA Tenants.
Footsteps To LAUNDROMAT ,Broadway Shops, Supermarkets ,FRESH Produce, Restaurants ,TRENDY Cafes, Nightlife Etc... (6) Spacious ONE Bedroom ,All apartments are upgraded ,Well Maintained Building With HUGE Basement, GAS/steam Boiler...
Building Construction :solid BRICK
Lot Size : 20 feet… X… 80 feet
Building Size: 20 feet … X….68 feet
Zoning: C1-4 , R6A
Heating System: Boiler Gas/Steam
Gross INCOME = Current $124, 894.44
--Total EXPENSES = $37,565.52 aprx per Year
--NET INCOME = $87,328.92 per year
Apt 1F: $ 1,932.00 … Legal rent … $1,932.00
Apt 1R : $ 1,700.00 … Legal rent … $2,507.40
Apt 2F : $ 1,772.34 … Legal rent … $2,614.38
Apt 2R : $ 1,549.53 … Legal rent … $1,893.23
Apt 3F : $ 1,727.00 … Legal rent …$2,064.98
Apt 3R : $1,727.00 … Legal rent .. $2,640.74
current Gross INCOME: $124,894.44 © 2025 OneKey™ MLS, LLC