业主将以800,000美元的首付款融资固定利率抵押贷款，坚固砖石六户建筑，"黄金"步行位置，距离N-W百老汇地铁站步行七分钟，潜在收入发展空间很大。AAA级租户。

距离洗衣店、百老汇商店、超市、新鲜农产品、餐馆、时尚咖啡馆、夜生活等仅几步之遥……宽敞的（6）翻新一卧公寓，维护良好的建筑，拥有巨大的地下室，燃气/蒸汽锅炉……

建筑结构：坚固砖石
土地面积：20英尺… x… 80英尺
建筑面积：20英尺… x… 68英尺
区域划分：C1-4，R6A
供暖系统：燃气/蒸汽锅炉
总收入 = 当前 $124,894.44
--总支出 = 每年约 $37,565.52
--净收入 = 每年 $87,328.92
公寓1F：$1,932.00 … 法定租金 … $1,932.00
公寓1R：$1,700.00 … 法定租金 … $2,507.40
公寓2F：$1,772.34 … 法定租金 … $2,614.38
公寓2R：$1,549.53 … 法定租金 … $1,893.23
公寓3F：$1,727.00 … 法定租金 … $2,064.98
公寓3R：$1,727.00 … 法定租金 … $2,640.74
当前总收入：$124,894.44

OWNER Will FINANCE Mortgage With a $800,000 Down Payment at a FIXED Rate Mortgage Payment, Solid Brick SIX Family Building “Prime” WALK ALL Location Within a Seven Minute Walk To N-W Broadway Train station with Lots of upside in INCOME Potential. Triple AAA Tenants.
Footsteps To LAUNDROMAT ,Broadway Shops, Supermarkets ,FRESH Produce, Restaurants ,TRENDY Cafes, Nightlife Etc...Spacious(6) Renovated ONE Bedroom apartments ,Well Maintained Building With HUGE Basement, GAS/steam Boiler...
Building Construction :solid BRICK
Lot Size : 20 feet… X… 80 feet
Building Size: 20 feet … X….68 feet
Zoning: C1-4 , R6A
Heating System: Boiler Gas/Steam
Gross INCOME = Current $124, 894.44
--Total EXPENSES = $ 37, 565.52 aprx per Year
--NET INCOME = $ 87, 328.92 per year
Apt 1F: $ 1,932.00 … Legal rent … $1,932.00
Apt 1R : $ 1,700.00 … Legal rent … $2,507.40
Apt 2F : $ 1,772.34 … Legal rent … $2,614.38
Apt 2R : $ 1,549.53 … Legal rent … $1,893.23
Apt 3F : $ 1,727.00 … Legal rent …$2,064.98
Apt 3R : $1,727.00 … Legal rent .. $2,640.74
current Gross INCOME: $ 124,894.44 © 2025 OneKey™ MLS, LLC