MLS # | 857014 |
地稅 | $8万1 ($81,791) |
空调 | 中央空调 Central Air |
![]() |
呼吁所有投资者、开发商和最终用户!!! 位于里士满路的26,000平方英尺、10个单元的商业中心现售,地块面积27,000平方英尺!!!该物业具有出色的曝光率、优良的招牌、R3-1/C1-1的分区、32个停车位、高天花板、餐厅、(2个)战略性设置的路边切口、私家停车场、低物业税、三相电力、全新LED照明、中央空调等等!!!该物业位于史坦顿岛的核心地带,距离I-278、里士满县乡村俱乐部和维拉扎诺桥仅几分钟车程!!!邻近商家包括星巴克、丰田、本田、北方健康、斯泰普尔、CVS、橙理论健身、舍温-威廉姆斯、Fine Fare超市、地铁等等!!!该物业的日交通量超过16,500辆汽车!!!该物业具有巨大的增值潜力!!!这可能是您下一个开发地点或您业务的新家!!!
收入:
1674. Cantina Valencia(2,578平方英尺):年收入$98,880;租约到期:32年2月28日。租户支付其应承担的税费。
1684. 店面(13,000平方英尺):年收入$585,000(可用)
1688. 店面(1,200平方英尺):年收入$60,000(可用)
1692. R & C Variety Corp.(1,000平方英尺):年收入$43,470;租约到期:32年9月30日。租户支付其应承担的税费。
1694. Torino Pizza(900平方英尺):年收入$45,593;租约到期:31年6月30日。租户支付其应承担的税费。
1696. Yafei Deli(1,340平方英尺):年收入$50,058;租约到期:30年12月31日。租户支付其应承担的税费。
预计总收入:年收入$883,001
支出:
天然气:年支出$0
电力:年支出$0
维护与修理:年支出$250
水和污水:年支出$0
保险:年支出$8,386
税费:年支出$81,791.20
总支出:年支出$90,427.20
税收返还(由商店支付):年支出$53,716.92
净运营收入(NOI):年收入$846,290.72(预计资本化率10.65%!!!)
回复、全部回复或转发
Calling All Investors, Developers & End-Users!!! 26,000 Sqft. 10 Unit Strip Center On A 27,000 Sqft. Lot For Sale On Richmond Road!!! The Property Features Great Exposure, Excellent Signage, R3-1/C1-1 Zoning, 32 Parking Spaces, High Ceilings, Restaurant, (2) Strategically Placed Curb Cuts, Private Parking Lot, Low Property Taxes, 3 Phase Power, All New LED Lighting, CAC, +++!!! The Property Is Located In The Heart Of Staten Island Just Minutes From I-278, The Richmond County Country Club & The Verrazano Bridge!!! Neighbors Include Starbucks, Toyota, Honda, Northwell Health, Staples, CVS, OrangeTheory Fitness, Sherwin-Williams, Fine Fare Supermarkets, Subway, +++!!! The Property Has A Daily Traffic Count Of 16,500+ Vehicles Per Day!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
1674. Cantina Valencia (2,578 Sqft.): $98,880 Ann.; Lease Exp.: 2/28/32. Tenant Pays Their Share Of Taxes.
1684. Storefront (13,000 Sqft.): $585,000 Ann. (Available)
1688. Storefront (1,200 Sqft.): $60,000 Ann. (Available)
1692. R & C Variety Corp. (1,000 Sqft.): $43,470 Ann. Lease Exp.: 9/30/32. Tenant Pays Their Share Of Taxes.
1694. Torino Pizza (900 Sqft.): $45,593 Ann.; Lease Exp.: 6/30/31. Tenant Pays Their Share Of Taxes.
1696. Yafei Deli (1,340 Sqft.): $50,058 Ann.; Lease Exp.: 12/31/30. Tenant Pays Their Share Of Taxes.
Pro Forma Gross Income: $883,001 Ann.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Maintenance & Repairs: $250 Ann.
Water & Sewer: $0 Ann.
Insurance: $8,386 Ann.
Taxes: $81,791.20 Ann.
Total Expenses: $90,427.20 Ann.
Tax Rebate (Paid By The Stores): $53,716.92 Ann.
Net Operating Income (NOI): $846,290.72 Ann. (Pro Forma 10.65% Cap!!!)
Reply, Reply All or Forward © 2025 OneKey™ MLS, LLC