MLS # | 855833 |
建造年份 | 1986年 |
地稅 | $2万 ($20,600) |
空调 | 中央空调 Central Air |
火车站 | 0.5 英里到 Northport 火车站 |
2.1 英里到 Greenlawn 火车站 | |
![]() |
呼叫所有投资者、开发商和终端用户!!!位于北港LIRR车站附近的6400平方英尺购物中心现已出售,投资回报率7.96%,100%出租,共有7个单元!!!大楼具有出色的招牌、大量的曝光、23个停车位、高达10英尺的天花板、强大的C6区划、2层、全新的LED照明、200安培电力、中央空调等等!!!该物业位于东北港中心地带,距离北港LIRR车站仅两个街区!!!距离老兵公园和范德比尔特博物馆仅几分钟车程!!!邻近商家包括UPS、威瑞森、摩根大通银行、斯巴鲁、家得宝、P.C. 理查德与儿子、Stop & Shop、公共存储、Extra Space Storage、Orangetheory健身、T.J. Maxx、7-Eleven、Walgreens、壳牌、Gold’s Gym、Trader Joe’s、Sherwin-Williams、Aboff’s Paints、温迪餐厅、塔可钟、冰雪皇后等等!!!该建筑在繁忙的劳雷尔路和弗农谷路上拥有404英尺的临街面!!!该物业每日交通流量超过16,000辆!!!该物业提供巨大的增值潜力!!!这可能是您下一个开发基地或您业务的新家!!!
收入:
单元A:播客工作室: $18,000/年;年收入增长3%;租约到期:2028年10月1日。
单元B:音乐工作室: $12,000/年;年收入增长3%;租约到期:2028年10月1日。
单元C:照明公司: $28,800/年;月租。
单元2A:照明公司: $16,800/年;月租。
单元2B:东海岸资本: $30,000/年;月租。
单元2C:水疗: $24,000/年。
单元2D:农民保险: $20,400/年;年收入增长3%;租约到期:2027年8月1日 +(两个)三年期续租选项。
税收回扣(由租户支付):$18,886/年。
景观回扣(由租户支付):$1,500/年。
垃圾回扣(由租户支付):$2,400/年。
除雪回扣(由租户支付):$1,000/年。
开支:
燃气:$0
电:$1,440/年(仅限周边照明)
维护与修理:$250/年。
保险:$3,200/年。
水:$200/年。
垃圾:$2,400/年。
除雪与景观:$2,500/年。
税收:$20,600/年。
总开支:$30,590/年。
当前总收入:$173,786/年。
净运营收入(NOI):$143,196/年。(投资回报率7.96%!!!)
Calling All Investors, Developers & End-Users!!! 7.96 Cap 100% Occupied 7 Unit 6,400 Sqft. Shopping Center Near The Northport LIRR Station For Sale!!! The Building Features Excellent Signage, Great Exposure, 23 Parking Spaces, High 10’ Ceilings, Strong C6 Zoning, 2 Levels, All New LED Lighting, 200 Amp, Power, CAC, +++!!! The Property Is Located In The Heart Of East Northport 2 Blocks From The Northport LIRR Station!!! The Property Is Situated Just Minutes From Veteran’s Park & The Vanderbilt Museum!!! Neighbors Include UPS, Verizon, Chase Bank, Subaru, The Home Depot, P.C. Richard & Son, Stop & Shop, Public Storage, Extra Space Storage, Orangetheory Fitness, T.J. Maxx, 7-Eleven, Walgreens, Shell, Gold’s Gym, Trader Joe’s, Sherwin-Williams, Aboff’s Paints, Wendy’s, Taco Bell, Dairy Queen, +++!!! The Building Has 404 Feet Of Frontage On Busy Laurel Road & Vernon Valley Road!!! This Property Has A Daily Traffic Count Of 16,000+ Vehicles Per Day!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
Unit A: Podcast Studio: $18,000 Ann.; 3% Ann. Inc.; Lease Exp.: 10/1/28.
Unit B: Music Studio: $12,000 Ann.; 3% Ann. Inc.; Lease Exp.: 10/1/28.
Unit C: Lighting Company: $28,800 Ann.; M-M.
Unit 2A: Lighting Company: $16,800 Ann.; M-M.
Unit 2B: East Coast Capital: $30,000 Ann.; M-M.
Unit 2C: SPA: $24,000 Ann.
Unit 2D: Farmer’s Insurance: $20,400 Ann.; 3% Ann. Inc.; Lease Exp.: 8/1/27 + (2) 3 Year Options.
Tax Rebate (Paid By The Tenants): $18,886 Ann.
Landscape Rebate (Paid By The Tenants): $1,500 Ann.
Garbage Rebate (Paid By The Tenants): $2,400 Ann.
Snow Removal Rebate (Paid By The Tenants): $1,000 Ann.
Expenses:
Gas: $0
Electric: $1,440 Ann. (Perimeter Lighting Only)
Maintenance & Repairs: $250 Ann.
Insurance: $3,200 Ann.
Water: $200 Ann.
Garbage: $2,400 Ann.
Snow & Landscape: $2,500 Ann.
Taxes: $20,600 Ann.
Total Expenses: $30,590 Ann.
Current Gross Income: $173,786 Ann.
Net Operating Income (NOI): $143,196 Ann. (7.96% Cap!!!) © 2025 OneKey™ MLS, LLC