完全出租的三重单元位于哈里森，产生稳固的7%以上资本回报率，并具备立即增值潜力。当前每月租金总额为12,655美元，年费用低至37,221美元，产生净经营收入为114,639美元。

单元分布：

4卧室/1浴室：4,450美元/月
3卧室/1浴室：4,300美元/月
2卧室/2浴室：3,905美元/月

所有租户需支付电费和煤气费（除了2卧室单元，房东承担公共事业费用）。每个单元均配有室内洗衣设施。

一个大型的双车库，目前未被租户使用，提供了清晰的机会每月增加750到1,000美元的储存收益，将资本回报率提高到接近8%。租金也可能低于市场价值，随着租约到期可以逐步提高。

该物业位于一条安静的死胡同，距离地铁北线、商店和顶级学校均很近，提供长期租赁稳定性，处于需求高涨的韦斯特切斯特市场。

全部满租，现金流稳定，且有潜力获得更强的回报。

（照片和楼层平面图为顶层的4卧室单元，当前已完全出租。）

Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.

Unit Breakdown:

4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month

All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.

A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.

Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.

Fully occupied, cash flowing, and primed for even stronger returns.

(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.) © 2025 OneKey™ MLS, LLC